| Financial Year Ended 31 January | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 |
|---|---|---|---|---|---|
| Total Assets (RM mil) | 28,141 | 27,774 | 25,808 | 25,788 | 30,075 |
| Total Liabilities (RM mil) | 19,224 | 18,810 | 18,329 | 17,924 | 22,025 |
| Total Equity (RM mil) | 8,917 | 8,964 | 7,479 | 7,864 | 8,050 |
| Total Borrowings (RM mil) | 17,547 | 17,254 | 16,562 | 16,054 | 19,373 |
| Total Borrowings – non-recourse (RM'mil) | 10,357 | 10,580 | 9,840 | 6,135 | 8,182 |
| Total Borrowings – recourse (RM mil) | 7,190 | 6,674 | 6,722 | 9,919 | 11,191 |
| Net Assets Per Share (RM) | 2.77 | 2.79 | 2.43 | 2.55 | 2.51 |
| Adjusted Net Debt/Adjusted Core EBITDA (Times) | 4.50 | 4.48 | 5.60 | 5.91 | 5.01 |
| Gross Gearing - Total Borrowings (Times) | 1.97 | 1.92 | 2.21 | 2.04 | 2.41 |
| Gross Gearing - Excluding Non-recourse Borrowings % (Times) | 0.81 | 0.74 | 0.90 | 1.26 | 1.39 |
| Net Gearing - Total Borrowings (Times) | 1.66 | 1.45 | 1.87 | 1.69 | 2.04 |
| Net Gearing - Excluding Non-recourse Borrowings % (Times) | 0.50 | 0.27 | 0.56 | 0.91 | 1.03 |
| Net Debt to EBITDA (Times) | 5.12 | 4.68 | 6.00 | 4.12 | 4.90 |
| Current Ratio (Times) | 2.01 | 2.41 | 1.47 | 1.58 | 1.57 |
Note:
% Computed based on total loans and borrowings of the Group excluding non-recourse project financing loans