| Financial Year Ended 31 January | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 |
|---|---|---|---|---|---|
| Total Assets (RM mil) | 29,274 | 28,893 | 29,182 | 28,141 | 27,774 |
| Total Liabilities (RM mil) | 18,369 | 19,538 | 19,935 | 19,224 | 18,810 |
| Total Equity (RM mil) | 10,905 | 9,355 | 9,247 | 8,917 | 8,964 |
| Total Borrowings (RM mil) | 16,356 | 17,707 | 18,022 | 17,547 | 17,254 |
| Total Borrowings – non-recourse (RM'mil) | 13,578 | 8,940 | 9,173 | 10,357 | 10,580 |
| Total Borrowings – recourse (RM mil) | 2,778 | 8,767 | 8,849 | 7,190 | 6,674 |
| Net Assets Per Share (RM) | 3.39 | 2.91 | 2.87 | 2.77 | 2.79 |
| Adjusted Net Debt/Adjusted Core EBITDA (Times) | 4.59 | 4.95 | 3.92 | 4.50 | 4.48 |
| Gross Gearing - Total Borrowings (Times) | 1.50 | 1.89 | 1.95 | 1.97 | 1.92 |
| Gross Gearing - Excluding Non-recourse Borrowings % (Times) | 0.25 | 0.94 | 0.96 | 0.81 | 0.74 |
| Net Gearing - Total Borrowings (Times) | 1.11 | 1.36 | 1.37 | 1.66 | 1.45 |
| Net Gearing - Excluding Non-recourse Borrowings % (Times) | (0.14) | 0.40 | 0.38 | 0.50 | 0.27 |
| Net Debt to EBITDA (Times) | 4.74 | 5.20 | 4.45 | 5.12 | 4.68 |
| Current Ratio (Excluding Assets and Liabilities Held For Sale) (Times) | 1.86 | 2.22 | 2.11 | 2.01 | 2.41 |
Note:
% Computed based on total loans and borrowings of the Group excluding non-recourse project financing loans